SFR Acqusition #16 – 8259 Meyers Street, Growth, Growth, Growth!

usarei • January 16, 2025

We at Mutual Trust Management Advisory LP offer our investors a long term residential real estate investment opportunity with an aggressive outlook as per below.


  1. 8% Annual Preferred Return to our investors.
  2. A Target Total of 10 to 16% Annual Returns
  3. The difference will be split by investors and general partners.


Many real estate investors may wonder, how is this possible, when retail residential purchases at today’s prices can only typically produce a 3 to 4% cash-on-cash return if lucky?


We are here to offer individual investment details of each property that goes into our portfolio in order to show our investors exactly how this is done.


The typical investment thesis is that firstly, we purchase a value-add property and fix it up to create immediate equity growth. The equity will then keep appreciating at a compounded rate far superior to a typical retail play.


Then, we ascertain that enough cash flow from the rents are available to secure most of the Preferred Returns. While most properties may not start at a cash-on-cash return of 8% and more, we do look for properties that can deliver this goal within a few years’ holding period.


Of course, we employ further tweaks to accommodate detailed portfolio management, however in this article we will keep the framework simple.


Let us take the example of 8259 Meyers Street, a recent proud acquisition.


  • Property Address: 8259 Meyers Street, Detroit, Michigan 48228
  • Acquisition Date: 10/11/2024
  • Acquisition Price: $90,000
  • Capital Expenditures (CapEx): $20,000
  • After Repair Value (ARV): $140,000 (conservatively).
  • See Comp 1 A comparable property of similar size, fully renovated and vacant, sold for $169,000.
  • See Comp 2 A smaller property requiring a comprehensive cosmetic refresh, sold for $120,000.
  • See Comp 3 A smaller property with a long-term tenant and a listing history of $149,999
  • Current Rent: $1,000 per month (projected to increase to $1,200 immediately post-closing).
  • Simple Cash-on-Cash Return Projection: 7%+ after rent increase


8259 Meyers Street is a promising brick property situated in the small but well-maintained Aviation Sub neighborhood of Detroit.


Aviation Sub is known for its well-kept homes that feature a variety of architectural styles, including bungalows, colonials, and ranches. The predominantly brick construction adds to the area’s visual appeal and long-term durability, making it a highly desirable choice for residents and investors alike.


Recent interest in this neighborhood stems from its proximity to Dearborn, a vibrant community known for its Middle Eastern culture and landmarks. Dearborn real estate prices are now more than three times the value of typical Detroit properties. This makes the Aviation Sub neighborhood attractive to families seeking affordability with convenient access to Dearborn.

A graph showing the price of homes in detroit

Dearborn real estate has outpriced and outpaced Detroit, and is set to boom further.


The locational advantage of 8259 Meyers Street places it just minutes from key growth hubs, including:


  • Islamic Center of Detroit (ICD)
  • Qahwah House coffee shop on Shaefer
  • Numerous Arabic bakeries and restaurants on West Warren Avenue
  • Many fresh foods supermarkets such as the Happy Land Market and Super Greenland Market
  • Entertainment such as the Ford-Wyoming drive-in theater and other essential services such as a dental clinic on Ford Street


According to Zillow, the zip code 48228 has appreciated over 12% year-over-year from December 2023 to December 2024. This outpaces Detroit’s 7.9% growth and Dearborn’s 6.9%, reflecting the rising spill-over demand in this still-affordable area.


The accessible home values and renovation opportunities still to be found in this area is likely to continue to attract investors and homebuyers, driving further gentrification.


As already mentioned, at MTMA, we structure our single-family residential (SFR) acquisitions strategy to align with the below metrics.


  • Preferred Return Rates of an annualized 8% to investors
  • Overall target annualized returns of 10–16%


The majority of the Preferred Returns will be provided from the yearly rental cash flow. The remainder of the returns will occur from the value creation.


This property is projected to gain a conservative equity return of 27% upon renovation completion (total investment: $110,000; ARV: $140,000) as well as achieve a cash-on-cash return of over 7% once the rent increase occurs.


Combined, the Team estimates a first-year total return of approximately 34%, effectively doubling the fund’s total annual return expectations of 10-16%.


This first year will be followed by annual equity growth on the ARV and rent increases. Let us assume the area property prices appreciated by 5%, a very conservative rate judged against the recent trends and this exceptional location. In Year 2, this property will be returning:


  1. 5% appreciation against $140,000. This is 6.38% against the original investment amount of $110,000.
  2. $50 increase on the $1,200 rent, or 4.1% rent increase. This will produce a cash-on-cash return of 7.64% against the original investment amount.


The Year 2 returns goal against our original investment amount is estimated to be 14% if no major incidents, and our numbers will grow further into the future years, positioning this investment comfortably above and beyond our fund goals with the initial value creation offering a performance reserve for possible market variability.


This is how our investors can rest assured that our strategy—targeting an annualized portfolio growth of 10 to 16%, with 8% allocated to investor Preferred Returns—is typically shown to be achievable within a few months of acquisition.


Every acquisition will have a similar specific investment thesis that aligns with the above goals, and investors will have a good idea, typically within the first half year of each acquisition, whether the benchmarks are being achieved or not.


Based on the two key metrics of rental cash flow potential and equity creation, the successful acquisition of 8259 Meyers Street stands to demonstrate our fund’s ability to deliver and perform.


===== December 30, 2024 Update


The property lease was renewed to $1,200 a month on 11/1/2024. The repairs on the roof, landscaping, and kitchen floors were immediately ordered and made also at this time.


The property is now safely set to a cash-on-cash return of above 7% as we have projected.


In relation to value creation, on December 30, 2024, this property has a Zestimate of $115,600 on the popular real estate website, Zillow. This gap between our Comparative Market Analysis performed by veteran local listing agents may occur from time to time due to the nature of our acquisition and value creation styles. We purchase properties typically not listed openly, and fix them up without listing them again.



While achieving a top-market price through a MLS listing might indeed require additional cosmetic repairs (see Comp 1), we confidently stand by the as-is valuation of $140,000 (See Comp 3).


A brick house with a porch and a chimney on a cloudy day.
By usarei December 12, 2024
Investment Summary: 11653 Sussex Property Overview Address: 11653 Sussex Street, Detroit, MI 48227 Purchase Price: $70,000 Estimated After Repair Value (ARV): $110,000 CapEx (Capital Expenditure): $15,000 (maximum) Rent Potential: $1,200/month (currently at $950) Square Footage: 1,169 sqft Year Built: 1940 Lot Size: 40 x 108 ft (0.099 acres) Property Taxes (2024): $1,822.40 Zoning: R1 (Residential […] The post SFR Acquistion #18 – A Solid Investment in A Brick Area – Rented with Upsides! first appeared on Diary of a Real Estate Fund Manager .
A small brick house with a walkway leading to it and a car parked in front of it.
By usarei December 12, 2024
  Investment Highlights Stabilized Rent Potential: Rental increase to $1,200/month is expected after Section 8 adjustment. Value Growth: Area appreciation and low purchase price support ARV estimate of $110,000. Strategic Location: Proximity to key amenities and major employment hubs. Market Comparables Comparable homes in the area range from $105,000 to $160,000, depending on size, condition, […] The post SFR Acqusition #17 – Section 8 Rental with High Growth Potential: 18239 St. Marys, Detroit first appeared on Diary of a Real Estate Fund Manager .
An aerial view of a large apartment building with a gray roof
By usarei December 12, 2024
  1000 Merton is a 20-unit, 70%-occupied multifamily property located near the entrance of Palmer Park, just off McNichols Road. The property is part of Detroit’s Palmer Park Apartment Buildings Historic District. The area has undergone numerous successful revitalization efforts during the past decade. The latest development has been created through the contributions of Detroit’s […] The post PRIME VALUE-ADD POTENTIAL IN PALMER PARK: 1000 MERTON, DETROIT, MI 48203 first appeared on Diary of a Real Estate Fund Manager .
A brick house with a lot of windows is for sale
By usarei December 11, 2024
Post-Purchase Update:  This property was approved for $1,500/mo., starting January 1, 2025. Investment Summary: 18951 Lauder, Michigan 48235 Property Overview Type: Single-Family Residence Size: 2,596 sq ft Year Built: 1952 Bedrooms: 4 Bathrooms: 1.5 Neighborhood: College Park Lot Size: 50 x 128 ft Financials Purchase Price: $135,000 Current Rent: $1,000/month (tenant contributes $130/month directly, increasing […] The post SFR Acqusition #15 – 18951 Lauder Street; Exceptional Growth Potential, Exceptional Rents first appeared on Diary of a Real Estate Fund Manager .
A small house with a car parked in front of it.
By usarei December 11, 2024
Property Overview Address: 3607 S B Street, Detroit, MI 48217 Neighborhood: Detroit – Boynton Property Type: Single-Family Residence Year Built: 1945 Size: 872 sq. ft. with a 280 sq. ft. garage and an 864 sq. ft. basement Lot Size: 0.095 acres (39 ft x 106 ft) Purchase Price: $65,000 Area Characteristics 3607 S B. Street […] The post SFR Acqusition #14 – 3607 S. B. Street Zero-CapEx Gem with Extra-High Cash Flow! first appeared on Diary of a Real Estate Fund Manager .
A small white house with a brick chimney is sitting in the middle of a lush green yard.
By usarei December 8, 2024
Acquisition Summary Property Detail: Single-family home, 1,152 sq ft, 1BA Acquisition Date: October 4, 2024 Purchase Price: $45,000 Repair Estimate: $10,000 (roof and exterior work) Total Investment: $55,000 Projected ARV: $80,000 Current Rent: $1,200/month (good tenant) Estimated Future Taxes: $2,316/year (adjusted based on SEV for non-homestead property) Located in the Five Points area of Detroit, […] The post SFR Acqusition #13 – 19944 S. Street Rented At $1,200 A Month first appeared on Diary of a Real Estate Fund Manager .
A brick house with a white roof and a car parked in front of it.
By usarei December 8, 2024
This single-family residence in the College Park neighborhood offers immediate stability and strong cash flow rather than a typical value-add project. Key highlights include: Purchase Price: $75,000 – an exceptionally low entry point relative to the market. Capital Expenditures: Minimal or none required ($5,000 or less anticipated). ARV: $150,000, indicating significant inherent value. Rent: $1,150/month, […] The post SFR Acqusition #12 – 18037 R. Acquired with a Renter, Raised to $1,000 Immediately! first appeared on Diary of a Real Estate Fund Manager .
More Posts
Share by: